Default WACC
Adjusted WACC
Minimum WACC
Maximum WACC
Parameter Source Value Rationale Reset
Weight of Debt
Corporate Tax Rate
Cost Of Debt
Annual Inflation Rate
Country Risk Premium
Risk Free Rate
Unlevered Beta
Market Premium